| |
| Name of Property: St Louis Missouri - 2 Bed each unit |
 |
| |
Sale
|
|
| |
Investor Price: $44000 |
Type: Duplex |
| |
Market Value: $145000 |
Condition: Rehab! |
| |
% of Market Value: |
Principle and Interest: 643.30 |
| |
Scheduled Rent: $1200 |
Size: 2 Bed 1 Bath / Unit |
| |
Monthly Cashflow: $322.70 |
|
|
 |
|
|
|
|
| |
| Name of Property: St Louis Missouri 2 Bed each unit |
 |
| |
Sale
|
|
| |
Investor Price: $40500 |
Type: Duplex |
| |
Market Value: $136000 |
Condition: Rehab! |
| |
% of Market Value: |
Principle and Interest: 554.16 |
| |
Scheduled Rent: $1000.00 |
Size: 2 Bed 1 Bath/unit |
| |
Monthly Cashflow: $222.84 |
|
|
| |
|
|
|
|
| |
| Name of Property: Kansas City Missouri - 3 Bed |
 |
| |
Sale
|
|
| |
Investor Price: $38000 |
Type: Single family |
| |
Market Value: $130000 |
Condition: Rehab! |
| |
% of Market Value: |
Principle and Interest: 532.85 |
| |
Scheduled Rent: $950 |
Size: 2 Bed 1 Bath |
| |
Monthly Cashflow: $231.98 |
|
|
| |
|
|
|
|
| |
| Name of Property: St Louis Missouri - 3 Bed 2 Bath |
 |
| |
Sale
|
|
| |
Investor Price: $43500 |
Type: Single family |
| |
Market Value: $130000 |
Condition: Rehab! |
| |
% of Market Value: |
Principle and Interest: 548.80 |
| |
Scheduled Rent: $950 |
Size: 3 Bed 2 Bath |
| |
Monthly Cashflow: $208.20 |
|
|
| |
|
|
|
|
| |
| Name of Property: Minneapolis - 3 Bedroom |
 |
| |
Sale
|
|
| |
Investor Price: $48550 |
Type: Single family |
| |
Market Value: $140000 |
Condition: Rehab! |
| |
% of Market Value: |
Principle and Interest: 583.97 |
| |
Scheduled Rent: $1000 |
Size: 4 bed 2 bath |
| |
Monthly Cashflow: $218.03 |
|
|
| |
|
|
|
|
